County Profile for Blue Earth - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 87,829,732 Total Charges 981,639,533
Fixed Assets 156,168,326 Contract Allowance 541,712,083
Other Assets 28,272,250 Operating Revenue 439,927,450
Total Assets 272,270,308 Operating Expenses 450,217,085
Current Liabilities 93,636,159 Operating Margin -10,289,635
Long Term Liabilities 26,602,887 Other Income 16,239,372
Total Equity 152,031,262 Other Expense 0
Total Liabilities and Equity 272,270,308 Net Profit or Loss 5,949,737

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,541 Revenue per Bed $3,463,996 Revenue per Person $439,927,450
Net Margin per Discharge ($1,065) Net Margin per Bed ($81,021) Net Margin per Person ($10,289,635)
Net Profit per Discharge $616 Net Profit per Bed $46,848 Net Profit per Person $5,949,737
Net Fixed Assets per Discharge $16,166 Net Fixed Assets per Bed $1,229,672 Net Fixed Assets per Bed $156,168,326
Long Term Debt per Discharge $2,754 Long Term Debt per Bed $209,472 Long Term Debt per Person $26,602,887
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 77.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 573 Net Fixed Assets 522 Population Estimate 1,151
Total Revenue 424 Long Term Liabilities 888 Total Patient Discharges 588
Net Margin 2,866 Total Patient Beds 758
Net Profit or Loss 858

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 50,523,011 59,656,881 0.8469
31 Intensive Care Unit 16,331,376 31,162,430 0.5241
32 Coronary Care Unit 0 0
43 Nursery 4,136,470 5,270,622 0.7848
44 Skilled Nursing Care 0 0
50 Operating Room 20,039,122 51,444,345 0.3895
51 Recovery Room 0 0
52 Labor and Delivery Room 3,720,029 5,085,727 0.7315

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,575,112 13 Nursing Administration 5,137,327
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,439,395
04 Employee Benefits 4,274,441 15 Pharmacy 0
05 Administrative and General 63,154,477 16 Medical Records and Medical Library 16,132,419
06 Maintenance and Repairs 7,097,393 17 Social Services 1,289,647
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,104,902 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,165,508 20,21,22,23 Education Programs 3,300,746
Total General Service Cost Centers 127,671,367

County Profile for Blue Earth - 2019